Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Brookhaven at 10 Perimeter Summit Blvd NE APT 3204, Brookhaven, GA, 30319 earns $682/mo cash flow from $2,528/mo rent with a $1,003/mo payment. Total monthly income totals $2,528/mo, and annual cash flow totals $8,181/yr on $67,958 capital. ROI tracks 31.95% on current figures, and rental yield reads 14.8% at a $205,000 purchase. Equity gained on principal adds $1,323/yr, and 5% annual appreciation supports $56,638 over five years. Five-year ROI reaches 171.1% and total cumulative return in cash sums $116,274. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,528/mo property income instead of your personal income.
Condo
Built in 2005
744.88 sqft lot
$N/A/sqft
$599 monthly HOA
Neighborhood data shown for ZIP Code: 30319, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 22,847 (100%) |
| Owner Occupied HU | 11,337 (49.6%) |
| Renter Occupied HU | 9,835 (43.0%) |
| Vacant Housing Units | 1,675 ( 7.3%) |
| Median Home Value | $711,237 |
| Average Home Value | $804,216 |
Residential
21,002
Single Family
12,489
Multi-Family
8,513
Businesses
510
Date | Event | Price |
|---|---|---|
| 2024-10-31 | Listed for rent | $1,850 |
| 2024-10-11 | Price change | $205,000 |
| 2024-09-18 | Price change | $211,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Denir Abdurahman • Kay Kim Realty
Mls Name: FMLS GA
Mls Provider:
Mls ID: #7357010
Disclaimer: Listings identified with the FMLS IDX logo come from FMLS and are held by brokerage firms other than the owner of this website. The listing brokerage is identified in any listing details. Information is deemed reliable but is not guaranteed. If you believe any FMLS listing contains material that infringes your copyrighted work please [click here](https://www.fmls.com/dmca) to review our DMCA policy and learn how to submit a takedown request. 2024 First Multiple Listing Service, Inc. [Click here for more information](/info/mls-disclaimers/#mls_30)
