10 Franklin Ave APT 102, Revere, MA, 02151 | $244/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

10 Franklin Ave APT 102, Revere, MA, 02151 | $244/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
183 sft

400R K St #16, Boston, MA, 02127

2 Bed
1 Bath
500 sft

1515 Vfw Pkwy #M19, West Roxbury, MA, 02132

- Bed
- Bath
169 sft

425 Newbury St #218, Boston, MA, 02115

- Bed
- Bath
160 sft

12 Stoneholm St #PKG-43, Boston, MA, 02115

Nearby investment properties with comparable prices

- Bed
- Bath
1 sft

1313 Washington St #L-31, Boston, MA, 02118

- Bed
- Bath
- sft

25 Savoy St, Boston, MA, 02118

- Bed
- Bath
150 sft

25 Savoy St SPACE 212&213, Boston, MA, 02118

- Bed
- Bath
183 sft

400R K St #17, Boston, MA, 02127

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Revere at 10 Franklin Ave APT 102, Revere, MA, 02151 earns $244/mo cash flow from $1,189/mo rent with a $734/mo payment. Total monthly income totals $1,189/mo, and annual cash flow totals $2,925/yr on $49,725 capital. ROI tracks 25.79% on current figures, and rental yield reads 9.51% at a $150,000 purchase. Equity gained on principal adds $968/yr, and 5% annual appreciation supports $41,442 over five years. Five-year ROI reaches 134.55% and total cumulative return in cash sums $66,906. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,189/mo property income instead of your personal income.

Condo

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

Brand New Construction! This building is currently under construction and is expected to be completed within the next month or 2. The unit offers approximately 700 sq ft of living space, plus an 80 sq ft balcony. It includes TWO deeded parking spots. The property is being sold "As Is," with no warranties, guarantees, or representations, either expressed or implied, by the broker or seller. The broker is also the seller. Special assessment of ~$170K is not included in the listing price.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02151, Revere, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	25,738 (100%)
Owner Occupied HU	10,397 (40.4%)
Renter Occupied HU	13,021 (50.6%)
Vacant Housing Units	2,320 ( 9.0%)
Median Home Value	$621,936
Average Home Value	$649,543