








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Brockton at 10 Felton St UNIT 208, Brockton, MA, 02301 offers a 10.74% rental yield on a $330,000 purchase with $2,953/mo rent. Total monthly income registers $2,953/mo, and a $1,615/mo payment leaves $873/mo available for distribution. Annual cash flow reaches $10,479/yr on $109,395 to close, and return on cash invested stands at 29.49% in year one. Equity gained on principal adds $2,129/yr while 5% annual appreciation supports $91,173 over five years. Portfolio math shows five-year ROI at 154.38% and total cumulative return in cash at $168,887. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,953/mo property income against a $1,615/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 02301, Brockton, MA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 26,146 (100%) |
| Owner Occupied HU | 11,769 (45.0%) |
| Renter Occupied HU | 13,227 (50.6%) |
| Vacant Housing Units | 1,150 ( 4.4%) |
| Median Home Value | $473,074 |
| Average Home Value | $543,042 |
Residential
23,318
Single Family
18,636
Multi-Family
4,682
Businesses
2,110
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Rita M Goodrow • Goodrow Realty Group
Mls Name: MLS PIN
Mls ID: #73453060