








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Blackstone at 10 Autumn Ln, Blackstone, MA, 01504 offers $3,932/mo rent that, after a $2,691/mo payment, leaves $467/mo cash flow. Total monthly income is $3,932/mo, and annual cash flow is $5,599/yr on $180,917 cash. Return on cash invested measures 23.15% in year one, and rental yield stands at 8.58% at a $549,900 entry. Equity gained on principal adds $3,548/yr while 5% annual appreciation compounds into $151,927 by year five. Five-year ROI records 120.37% and total cumulative return in cash reaches $217,766. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,932/mo property income versus a $2,691/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1991
0.74 Acres lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Jeannie Leombruno • Century 21 Custom Home Realty
Mls Name: MLS PIN
Mls ID: #73444363