








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 1 Wall St APT 921, New York, NY, 10005 generates $4,998/mo in rent, after a $4,381/mo payment. Total monthly income is $4,998/mo. Return on cash invested sits at 11.96% in year one, and rental yield is 6.7% on a $895,000 entry. Equity gained on principal adds $5,775/yr, while 5% annual appreciation builds toward $247,272 over five years. Five-year ROI reaches 62.3% and total cumulative return in cash sums $183,446. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $4,998/mo property income rather than buyer’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,009 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-05-08 | Listed for sale | $895,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-15 | N/A | N/A | $116,715 | N/A |



Listed by: One Wall Street Sales Office - Leasing/Sales Office • One Wall Street Sales LLC
Mls Name: StreetEasy
Mls ID: #2087041