








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in New York at 1 Wall St APT 2513, New York, NY, 10005 generates $6,220/mo in rent, after a $8,786/mo payment. Total monthly income is $6,220/mo. Return on cash invested sits at 5.47% in year one, and rental yield is 4.16% on a $1,795,000 entry. Equity gained on principal adds $11,583/yr, while 5% annual appreciation builds toward $495,925 over five years. Five-year ROI reaches 27.05% and total cumulative return in cash sums $157,297. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,220/mo property income rather than buyer’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
$1,455 monthly HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| 2024-07-23 | Price change | $1,795,000 |
| 2024-07-11 | Listed for sale | $2,055,000 |
| 2023-10-18 | Sold | $1,925,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-01-11 | $19259.00 | N/A | $168,246 | N/A |



Listed by: One Wall Street Sales Office • One Wall Street Sales LLC
Mls Name: StreetEasy
Mls ID: #S1725910