






A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $5,411/mo, and a $4,503/mo payment. Purchase price stands at $920,000, and rental yield measures 7.06% with $5,411/mo rent. Return on cash invested shows 17.16% in year one, and 5% annual appreciation builds toward $254,179 over five years. Five-year ROI reaches 88.69% and total cumulative return in cash records $268,443. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $5,411/mo property income covering a $4,503/mo payment rather than investor’s personal income.
Condo
Built in 1930
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10005, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,939 (100%) |
| Owner Occupied HU | 858 (12.4%) |
| Renter Occupied HU | 4,911 (70.8%) |
| Vacant Housing Units | 1,170 (16.9%) |
| Median Home Value | $1,555,556 |
| Average Home Value | $1,549,382 |
Residential
6,784
Single Family
3
Multi-Family
6,781
Businesses
676
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: One Wall Street Sales Office • One Wall Street Sales LLC
Mls Name: StreetEasy
Mls ID: #S1794030