








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Brownsburg at 1 Kristelli Ct, Brownsburg, IN, 46112 offers $2,232/mo rent that, after a $1,272/mo payment, leaves $672/mo cash flow. Total monthly income is $2,232/mo, and annual cash flow is $8,063/yr on $86,157 cash. Return on cash invested measures 29.27% in year one, and rental yield stands at 10.31% at a $259,900 entry. Equity gained on principal adds $1,677/yr while 5% annual appreciation compounds into $71,806 by year five. Five-year ROI records 152.77% and total cumulative return in cash reaches $131,626. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $2,232/mo property income versus a $1,272/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1992
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 46112, Brownsburg, IN area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,870 (100%) |
| Owner Occupied HU | 13,977 (78.2%) |
| Renter Occupied HU | 3,408 (19.1%) |
| Vacant Housing Units | 485 ( 2.7%) |
| Median Home Value | $321,702 |
| Average Home Value | $356,401 |
Residential
16,923
Single Family
16,235
Multi-Family
688
Businesses
1,083
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Mandy Hills • @properties
Mls Name: MIBOR as distributed by MLS GRID
Mls ID: #22054780