Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New York at 1 Irving Pl APT V19E, New York, NY, 10003 generates $6,334/mo in rent, after a $5,335/mo payment. Total monthly income is $6,334/mo. Return on cash invested sits at 13.5% in year one, and rental yield is 6.97% on a $1,090,000 entry. Equity gained on principal adds $7,034/yr, while 5% annual appreciation builds toward $301,147 over five years. Five-year ROI reaches 70.35% and total cumulative return in cash sums $248,448. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $6,334/mo property income rather than buyer’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$1,078 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2024-09-30 | Price change | $1,090,000 |
| 2024-09-08 | Listed for sale | $1,199,000 |
| 2024-08-14 | Listing removed | $1,199,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-14 | N/A | N/A | $119,618 | 2.81% |
| 2022-10-14 | N/A | N/A | $116,346 | 1.65% |
| 2021-10-14 | N/A | N/A | $114,460 | -10.22% |
Listed by: Cole Washington - Licensed Associate Real Estate Broker • Oxford Property Group
Mls Name: StreetEasy
Mls ID: #1712064
