1 Irving Pl APT U9H, New York, NY, 10003 | 7.15% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Irving Pl APT U9H, New York, NY, 10003 | 7.15% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
1 Bath
- sft

67 E 11th St APT 705, New York, NY, 10003

- Bed
1 Bath
460 sft

1 Irving Pl APT P15H, New York, NY, 10003

4 Bed
2 Bath
- sft

731 1St St, Westfield, NJ, 07090

2 Bed
1 Bath
- sft

405 High St, Cranford, NJ, 07016

Nearby investment properties with comparable prices

8 Bed
3 Bath
2000 sft

81 Van Wagenen Ave, Jersey City, NJ, 07306

Investment Property+ 1 more

8 Bed
5 Bath
4224 sft

215-217 Orange Ave, Irvington, NJ, 07111

Investment Property+ 1 more

5 Bed
3 Bath
- sft

42 Bryant Ave, Jersey City, NJ, 07306

Investment Property+ 1 more

8 Bed
5 Bath
- sft

217 Orange Ave, Irvington, NJ, 07111

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 1 Irving Pl APT U9H, New York, NY, 10003 offers a 7.15% rental yield on a $799,000 purchase with $4,762/mo rent. 67% in year one. Equity gained on principal adds $5,156/yr while 5% annual appreciation supports $220,749 over five years. Portfolio math shows five-year ROI at 76.36% and total cumulative return in cash at $200,718. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,762/mo property income against a $3,911/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Condo

Built in 1988

N/A lot

$N/A/sqft

$608 monthly HOA

More details about the property

Contact the Exclusive Agent at Douglas Elliman to schedule an appointment! Best Priced/Location Studio on 14th street, near Union Square. Residence #U9H is a large move-in ready studio with a perfect layout. It offers a pleasant tree-lined view and an inviting living room with natural light from the oversized windows. The hardwood floors add warmth, and elegance to the space. This renovated kitchen is equipped with a full suite of stainless steel appliances, including a Samsung dishwasher, and features modern cabinetry. The unit also includes a full bathroom with three large closets for ample storage. Zeckendorf Towers is a full-service luxury condominium offering free premium amenities to the residents. These include a 60-foot swimming pool, a state-of-the-art health-club, 24-hour doorman, concierge services, and a sun-deck overseeing Union Square Park. The prime location provides easy access to multiple transportation options (4/5/6/L/N/Q/R/W trains), and is conveniently located near top-tier supermarkets like Whole Foods and Trader Joe's. There is an assessment of $72.44, and $67.54 for Fannie Mae. Real estate taxes indicated reflect the primary residence abatement. Don't miss this opportunity to live in luxury at the Zeckendorf Towers, right in the vibrant heart of Union Square.

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464