








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $4,117/mo, and a $6,975/mo payment. Purchase price stands at $1,425,000, and rental yield measures 3.47% with $4,117/mo rent. Return on cash invested shows 3.2% in year one, and 5% annual appreciation builds toward $393,701 over five years. Five-year ROI reaches 14.92% and total cumulative return in cash records $68,876. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,117/mo property income covering a $6,975/mo payment rather than investor’s personal income.
Condo
Built in 1988
N/A lot
$N/A/sqft
$1,208 monthly HOA
Neighborhood data shown for ZIP Code: 10003, New York, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 32,236 (100%) |
| Owner Occupied HU | 8,911 (27.6%) |
| Renter Occupied HU | 19,242 (59.7%) |
| Vacant Housing Units | 4,083 (12.7%) |
| Median Home Value | $1,114,519 |
| Average Home Value | $1,316,464 |
Residential
30,451
Single Family
507
Multi-Family
29,944
Businesses
2,754
Date | Event | Price |
|---|---|---|
| 2025-03-04 | Listed for sale | $1,425,000 |
| 2017-01-22 | Listing removed | $4,500 |
| 2016-11-07 | Sold | $1,350,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-04 | $16561.00 | N/A | $138,682 | 2.81% |
| 2022-03-04 | N/A | N/A | $134,888 | 1.65% |
| 2021-03-04 | N/A | N/A | $132,701 | -10.22% |



Listed by: Elizabeth Kertes • One Irving Place Realty
Mls Name: StreetEasy
Mls ID: #S1757207