1 Irving Pl APT P20H, New York, NY, 10003 | 7.95% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1 Irving Pl APT P20H, New York, NY, 10003 | 7.95% Rental Yield | Ziffy

Recently Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

2 Bed
2 Bath
1156 sft

357 Varick St APT 323B, Jersey City, NJ, 07302

- Bed
- Bath
- sft

118 Mulberry St, New York, NY, 10013

4 Bed
4 Bath
1680 sft

75 Churchill Ave, Staten Island, NY, 10309

Currently Rented+ 1 more

1 Bed
1 Bath
624 sft

300 Albany St APT 3K, New York, NY, 10280

Nearby investment properties with comparable prices

1 Bed
1 Bath
708 sft

123 Washington St #PH53G, New York, NY, 10006

1 Bed
1 Bath
- sft

90 Gold St APT 20F, New York, NY, 10038

1 Bed
1 Bath
818 sft

350 Albany St APT 4R, New York, NY, 10280

1 Bed
1 Bath
775 sft

99 Hudson St #1605, Jersey City, NJ, 07302

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in New York at 1 Irving Pl APT P20H, New York, NY, 10003 generates $5,036/mo in rent, after a $3,720/mo payment. Total monthly income is $5,036/mo. Return on cash invested sits at 16.48% in year one, and rental yield is 7.95% on a $760,000 entry. Equity gained on principal adds $4,904/yr, while 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 86.29% and total cumulative return in cash sums $215,761. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,036/mo property income rather than buyer’s personal income.

Condo

Built in 1988

N/A lot

$N/A/sqft

$707 monthly HOA

More details about the property

Prime location vibrant Union Square. High floor, spacious, sunny, south-facing L-shape studio, very well cared for by original owner. Pass-through kitchen with breakfast bar. Hardwood parquet floors. Completely renovated bathroom. Excellent closet space. Please email resident broker Elizabeth Kertes for more information and to set up an appointment for viewing. Zeckendorf Towers is a full-service luxury condominium with 24-hour doorman and concierge service, located in the heart of downtown Manhattan Union Square. Being a stones throw away from the major subway and bus lines, along with its proximity to popular neighborhoods like Flatiron, Chelsea, Gramercy Park and Greenwich Village Zeckendorf Towers is the perfect building in a prime location. The building offers a FREE newly renovated health club featuring a well-equipped gym, beautiful sky- lit 60-foot heated pool, jacuzzi, sauna, sundeck and aerobics room. Sign up for the free yoga, Pilates, and boxing classes! Zeckendorf Towers also features a package room and valet dry cleaners, and its elegant, yet practical, sheltered circular driveway entrance has an attached parking garage. The building is located above the 14 th St./Union Square subway station, providing easy access to Q, R, W, 4, 5 and 6 subway lines. The location offers some of the citys best shopping and restaurants Trader Joes, Whole Foods, Union Square Caf, ABC Kitchen and Casa Mono not to mention the famous Union Square Green Market just across the street! It doesnt get any more quintessentially NYC convenience and ease than this!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10003, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	32,236 (100%)
Owner Occupied HU	8,911 (27.6%)
Renter Occupied HU	19,242 (59.7%)
Vacant Housing Units	4,083 (12.7%)
Median Home Value	$1,114,519
Average Home Value	$1,316,464