Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Worcester at 1 Green Hill Ave, Worcester, MA, 01605 uses $152,457 cash to close to unlock $6,616/yr annual cash flow and $551/mo monthly cash flow. Total monthly income runs $3,450/mo, and a $2,251/mo payment keeps the spread at $551/mo. Purchase price stands at $459,900, and rental yield measures 9% with $3,450/mo rent. Return on cash invested shows 24.25% in year one, and 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 126.28% and total cumulative return in cash records $192,522. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,450/mo property income covering a $2,251/mo payment rather than investor’s personal income.
Single Family
Built in 1930
10,699 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| 2024-11-14 | Listed for sale | $459,900 |
| 2019-10-10 | Sold | $310,000 |
| 2019-08-19 | Pending sale | $299,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-11-19 | $4854.00 | 8.59% | $338,500 | 15.18% |
| 2022-11-19 | $4470.00 | 3.00% | $293,900 | 10.24% |
| 2021-11-19 | $4340.00 | 2.89% | $266,600 | 7.46% |
Listed by: Tami Dome • ERA Key Realty Services - Distinctive Group
Mls Name: MLS PIN
Mls ID: #73312457
Disclaimer: The property listing data and information set forth herein were provided to MLS Property Information Network, Inc. from third party sources, including sellers, lessors and public records, and were compiled by MLS Property Information Network, Inc. The property listing data and information are for the personal, non commercial use of consumers having a good faith interest in purchasing or leasing listed properties of the type displayed to them and may not be used for any purpose other than to identify prospective properties which such consumers may have a good faith interest in purchasing or leasing. MLS Property Information Network, Inc. and its subscribers disclaim any and all representations and warranties as to the accuracy of the property listing data and information set forth herein.
