Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Aledo at 1 Fairview Ln, Aledo, TX, 76008 priced at $995,000 pairs $9,886/mo rent with $2,810/mo cash flow after a $4,870/mo payment. Total monthly income equals $9,886/mo, and annual cash flow comes to $33,725/yr on $327,355 invested. Return on cash invested is 30.36% in year one, and rental yield stands at 11.92% on a $995,000 basis. Equity gained on principal adds $6,421/yr, and 5% annual appreciation accumulates to $274,900 by year five. Five-year ROI measures 160.08% and total cumulative return in cash reaches $524,046. For financing, Ziffy Mortgage’s DSCR program evaluates $9,886/mo property income against a $4,870/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 2002
0.82 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2024-08-03 | Listed for sale | $995,000 |
| 2015-07-14 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-13 | $14009.62 | -4.48% | $946,110 | 48.67% |
| 2022-08-13 | $14666.19 | 3.02% | $636,380 | N/A |
| 2021-08-13 | $14235.95 | 4.04% | $636,380 | 14.06% |
Listed by: Steven Jones • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20668520
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
